MTN

Vail Resorts

$139.80

+1.48%
Sep 18, 2026
Bobby Quantitative Model
Vail Resorts, Inc. operates as a leading mountain resort and hospitality company, generating the vast majority of its revenue from its Mountain segment, which encompasses ski lift tickets, ski school, retail/rental, dining, and other on-mountain activities across iconic properties such as Vail, Breckenridge, Park City, and Whistler Blackcomb, complemented by Lodging and Real Estate segments. As the dominant consolidator in North American destination skiing, the company's distinct competitive identity rests on its multi-mountain Epic Pass subscription model, which converts highly seasonal, weather-dependent visitation into a recurring, prepaid revenue stream and creates meaningful barriers to entry versus independent resorts. The current investor narrative is dominated by the fallout from what management characterized as the 'most challenging winter across the Rockies' in over three decades, a weather-driven earnings miss and full-year guidance cut that have intensified debate over the durability of the Epic Pass model and the company's ability to offset declining skier visits with pricing power and cost discipline. With the stock trading roughly flat year-to-date but down over the trailing year and materially lagging the S&P 500, investors are weighing whether depressed visitation and a weather-impaired season represent a cyclical trough or evidence of structural demand erosion, while a dividend payout ratio above 100% of earnings raises questions about capital return sustainability.

People also watch

Las Vegas Sands

Las Vegas Sands

LVS

Analysis
Flutter Entertainment

Flutter Entertainment

FLUT

Analysis
DraftKings

DraftKings

DKNG

Analysis
MGM Resorts International

MGM Resorts International

MGM

Analysis
Wynn Resorts

Wynn Resorts

WYNN

Analysis

MTN 12-Month Price Forecast

Historical Price
Current Price $139.80
Average Target $139.80
High Target $160.77
Low Target $118.83

Wall Street consensus

Most Wall Street analysts maintain a constructive view on Vail Resorts's 12-month outlook, with a consensus price target around $147.54 and implied upside of +5.5% versus the current price.

Average Target

$147.54

0 analysts

Implied Upside

+5.5%

vs. current price

Analyst Count

covering this stock

Price Range

$119 - $195

Analyst target range

Drowning in data?

Find the real signal!

Bulls vs Bears: MTN Investment Factors

The bear case currently has stronger evidence due to the recent weather-driven earnings miss, high debt levels, and unsustainable dividend payout. The bull case relies on the resilience of the Epic Pass model and potential recovery, but near-term headwinds are significant. The most critical tension is whether the depressed visitation is a cyclical trough or structural erosion; if visitation rebounds, the stock could re-rate, but if it remains weak, further downside is likely. The low beta and high dividend yield provide some support, but the high payout ratio and leverage are red flags. Overall, the risk/reward is skewed to the downside until there is clear evidence of a turnaround.

Bullish

  • Epic Pass Drives Recurring Revenue: The Epic Pass subscription model converts highly seasonal, weather-dependent visitation into a prepaid, recurring revenue stream, creating meaningful barriers to entry versus independent resorts. This structural advantage supports long-term pricing power and revenue visibility, as evidenced by the company's ability to generate $1.2 billion in Q3 2026 revenue despite a challenging winter.
  • Analyst Target Implies Upside: The average analyst target price of $147.23 represents a 5.3% upside from the current price of $139.80, with a high target of $195.00 implying 39.5% upside. This suggests that despite recent headwinds, analysts see potential for recovery and value.
  • Attractive Dividend Yield: MTN offers a dividend yield of 5.88%, significantly higher than the S&P 500 average, providing income-focused investors with a compelling return. However, the payout ratio of 117.2% raises questions about sustainability, but management may prioritize maintaining the dividend given the company's strong cash flow generation.
  • Low Beta Offers Defensive Characteristics: With a beta of 0.7, MTN is less volatile than the broader market, making it an attractive defensive holding during periods of market turbulence. This low correlation to the S&P 500 can help stabilize a portfolio, especially given the stock's recent underperformance.

Bearish

  • Weather-Driven Earnings Miss and Guidance Cut: The company experienced the 'most challenging winter across the Rockies' in over three decades, leading to an earnings miss and a full-year guidance cut. This weather-driven volatility highlights the inherent risk in MTN's business model, which is highly dependent on snowfall and favorable conditions.
  • High Debt Burden and Low Current Ratio: MTN's debt-to-equity ratio of 8.11 is exceptionally high, indicating significant leverage. Additionally, the current ratio of 0.63 suggests potential liquidity concerns, as current liabilities exceed current assets, which could strain the company's ability to meet short-term obligations.
  • Dividend Payout Exceeds Earnings: The payout ratio of 117.2% means the company is paying out more in dividends than it earns, which is unsustainable in the long term. This could lead to a dividend cut or reduced capital for growth initiatives, negatively impacting shareholder returns.
  • Underperformance Relative to S&P 500: MTN has underperformed the S&P 500 across multiple time frames, with a 1-year relative strength of -22.36% and a 6-month relative strength of -10.90%. This persistent underperformance may indicate deeper issues and could lead to further investor exodus.

MTN Technical Analysis

Beta

0.70

0.70x market volatility

Max Drawdown

-27.4%

Largest decline past year

52-Week Range

$119-$163

Price range past year

Annual Return

-7.3%

Cumulative gain past year

PeriodMTN ReturnS&P 500
1m-8.7%-0.5%
3m-3.4%+2.3%
6m+6.5%+16.6%
1y-7.3%+14.8%
ytd+4.4%+11.7%

Bobby - Your AI Investment Partner

Get real-time data, AI-driven personalized investment analysis to make smarter investment decisions

MTN Fundamental Analysis

Quarterly Revenue

$1.2B

2026-04

Revenue YoY Growth

-7.0%

YoY Comparison

Gross Margin

49.6%

Latest Quarter

Free Cash Flow

$237525000.0B

Last 12 Months

Revenue & Net Income Trends (2 Years)

Revenue Breakdown

Dining
Lodging revenue (excluding payroll cost reimbursements)
Managed condominium rooms
Other Lodging Revenue
Owned Hotel Revenue
Payroll cost reimbursements
Transportation
Lift Tickets
Other Mountain Revenue
Retail Rental
Ski School

Open an Account, get $2 TSLA now!

Valuation Analysis: Is MTN Overvalued?

PE

19.9x

Latest Quarter

vs. Historical

High-End

5-Year PE Range 3x~13x

vs. Industry Avg

N/A

Industry PE ~N/A*

EV/EBITDA

9.9x

Enterprise Value Multiple

Investment Risk Disclosure

Financial and operational risks are pronounced. The debt-to-equity ratio of 8.11 is exceptionally high, indicating that the company relies heavily on debt financing, which increases financial risk, especially in a rising interest rate environment. The current ratio of 0.63 suggests potential liquidity issues, as current liabilities exceed current assets, which could strain the company's ability to meet short-term obligations. Additionally, the dividend payout ratio of 117.2% is unsustainable, as the company is paying out more in dividends than it earns, which could lead to a dividend cut or reduced capital for growth initiatives. The most recent quarterly revenue declined by 6.98% year-over-year, and the trailing EPS is only $0.05, highlighting earnings volatility and the impact of weather on financial performance.

Market and competitive risks include the company's high sensitivity to weather conditions, as evidenced by the 'most challenging winter across the Rockies' in over three decades, which led to an earnings miss and guidance cut. The stock has underperformed the S&P 500, with a 1-year relative strength of -22.36%, indicating waning investor confidence. The beta of 0.7 suggests lower volatility than the market, but the stock still faces sector rotation risk as consumer discretionary stocks may underperform in an economic downturn. Competitive pressures from independent resorts and alternative leisure activities could also impact visitation. Recent news highlights the weather-driven challenges, and any further adverse weather events could exacerbate the situation.

In a worst-case scenario, a continuation of poor weather conditions, coupled with a recession that reduces discretionary spending on ski vacations, could lead to further revenue declines and earnings misses. The stock could retest its 52-week low of $118.51, representing a 15.2% decline from the current price of $139.80. If the dividend is cut, the stock could drop even further, potentially to the analyst low target of $119.00, which is a 14.9% decline. The maximum drawdown over the past period was -27.44%, indicating that a decline of that magnitude is possible in a severe downturn. Investors could lose approximately 15-27% from current levels in such an adverse scenario.